County Profile for Talbot - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,686,000 Total Charges 312,614,292
Fixed Assets 142,630,000 Contract Allowance 67,918,183
Other Assets 232,886,000 Operating Revenue 244,696,109
Total Assets 417,202,000 Operating Expenses 238,079,000
Current Liabilities 64,626,000 Operating Margin 6,617,109
Long Term Liabilities 93,455,000 Other Income 17,132,756
Total Equity 259,121,000 Other Expense 5,080,865
Total Liabilities and Equity 417,202,000 Net Profit or Loss 18,669,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,852 Revenue per Bed $1,501,203 Revenue per Person $244,696,109
Net Margin per Discharge $645 Net Margin per Bed $40,596 Net Margin per Person $6,617,109
Net Profit per Discharge $1,820 Net Profit per Bed $114,534 Net Profit per Person $18,669,000
Net Fixed Assets per Discharge $13,903 Net Fixed Assets per Bed $875,031 Net Fixed Assets per Bed $142,630,000
Long Term Debt per Discharge $9,110 Long Term Debt per Bed $573,344 Long Term Debt per Person $93,455,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 947 Net Fixed Assets 534 Population Estimate 1,151
Total Revenue 577 Long Term Liabilities 462 Total Patient Discharges 563
Net Margin 441 Total Patient Beds 674
Net Profit or Loss 509

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,136,313 53,917,636 0.8928
31 Intensive Care Unit 5,816,670 4,419,528 1.3161
32 Coronary Care Unit 0 0
43 Nursery 1,449,969 1,917,284 0.7563
44 Skilled Nursing Care 0 0
50 Operating Room 9,735,020 19,622,895 0.4961
51 Recovery Room 0 0
52 Labor and Delivery Room 2,860,545 5,165,445 0.5538

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,666,425 13 Nursing Administration 1,231,884
02,03 Captial Related - Movable Equipment 10,502,763 14 Central Services and Supply 1,066,424
04 Employee Benefits 9,171,394 15 Pharmacy 2,368,381
05 Administrative and General 39,216,737 16 Medical Records and Medical Library 1,219,910
06 Maintenance and Repairs 4,104,643 17 Social Services 1,807,223
07 Operation of Plant 4,920,655 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,099,893 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,020,709 20,21,22,23 Education Programs 0
Total General Service Cost Centers 90,397,041

County Profile for Talbot - 2017